FirmAtlas FirmAtlas™
FirmAtlas
Company handbook · YUM · Prepared by FirmAtlas · firmatlas.app · printed 2026-10-16
YUM · CIK 1041061 · LATEST FILING: 10-Q JUN '26 · FILED AUG 5, 2026
YUM! BRANDS, INC. logo

YUM! BRANDS, INC.

$150.51 −0.32 (−0.21%)
Close, Oct 16, 2026 · 52-week $134–170
Last fiscal year

YUM! BRANDS, INC. reported revenue of $8.2B for the year ended Dec 31, 2025 (FY25), up 8.8% from FY24. Net income was $1.6B, operating cash flow $2.0B and free cash flow $1.6B. Source: 10-K filed Feb 20, 2026.

Market cap
$42.3B
P/E
19.1
EV/EBITDA
19.2x
P/B
n/m
Div yield
1.97%
ROIC
60.5%
Revenue 1Y
8.8%/yr
EPS 1Y
6.3%/yr
Shares 1Y
−1%
Loading chart…
Daily closes, split-adjusted · ratios at each fiscal year end
Company
CEOChris Turner
HQLouisville, KY
AuditorKPMG, LLP
Employees49,000
Year endsDecember
Compounded growth & averages
10Y
5Y
3Y
TTM
Share price
5.4%
3.7%
8.3%
5.0%
Upgrade to see 10 years
Share price: yearly compound rate of the traded close; the last column is the past year.
Where the cash went · FY24–FY25
$3.3B deployed
Capex $628M 18.8%
Acquisitions $180M 5.4%
Dividends $1.5B 46.1%
Buybacks $993M 29.7%
Operating cash flow over the period: $3.7B. Total debt changed by +$566M.

Growth engines

How much of the profit growth came from new investment, and how much from running the business better.
Upgrade to see 10 years

Financials

Last 2 years · Upgrade to see 10 years · USD millions · each year opens its 10-K · change vs previous year
Last 4 quarters · USD millions · quarter-end month shown · change vs same quarter a year earlier
TTM = the last four quarters, to Jun '26. Balance-sheet rows show that latest quarter. “—” where the quarters do not add up to the annual figures. No TTM for cash: our quarterly rows do not hold short-term investments yet, and annual cash includes them.
Income
Revenue
7,549
8,214+8.8%
8,722
YoY
+8.8%
Gross profit
5,429
5,731+5.6%
5,942
Gross margin
71.9%
69.8%−2.1 pp
—
Operating income
2,403
2,574+7.1%
2,703
Operating margin
31.8%
31.3%−0.5 pp
—
EBITDA
2,578
2,780+7.8%
—
EBITDA margin
34.2%
33.8%−0.3 pp
—
Interest expense
542
544+0.4%
—
Interest coverage
4.76x
5.11x+0.35x
—
Net income
1,486
1,559+4.9%
2,217
YoY
+4.9%
Net margin
19.7%
19.0%−0.7 pp
—
EPS (diluted, $)
5.22
5.55+6.3%
7.94
YoY
+6.3%
Balance sheet
Total assets
6,727
8,197+21.9%
8,682
Cash & short-term investments
898
923+2.8%
—
Net PP&E
1,304
1,605+23.1%
—
Other assets
4,525
5,669+25.3%
—
Total liabilities
14,375
15,522+8.0%
15,789
Accounts payable
1,211
1,433+18.3%
—
Total debt
11,306
11,872+5.0%
9,462
Other liabilities
1,858
2,217+19.3%
—
Shareholders’ equity
(7,648)
(7,325)n/m
(7,107)
Total liabilities = total assets − shareholders’ equity, so it includes minority interest where a company has one.
Cash flow statement · as filed
Cash from operations
1,689
2,010+19.0%
2,083
Net income
1,486
1,559+4.9%
—
Depreciation & amortization
175
206+17.7%
—
Stock-based compensation
69
70+1.4%
—
Working capital & other
(41)
175n/m
—
Cash from investing
(422)
(1,003)n/m
—
Capex
(257)
(371)n/m
—
Acquisitions
(174)
(6)n/m
—
Investments bought
(91)
(91)n/m
—
Other investing
100
(535)−635.0%
—
Cash from financing
(1,163)
(924)n/m
—
Debt raised
237
1,493+530.0%
—
Debt repaid
(479)
(966)n/m
—
Dividends
(752)
(789)n/m
—
Buybacks
(441)
(552)n/m
—
Shares issued
9
2−77.8%
—
Other financing
263
(112)−142.6%
—
Net change in cash
83
116+39.8%
—
Free cash flow (OCF − capex)
1,432
1,639+14.5%
1,679
Where the cash went
Operating cash flow
1,689
2,010+19.0%
2,083
Reinvested in the business
431
377−12.5%
—
% of operating cash flow
25.5%
18.8%
Capex
257
371+44.4%
404
Acquisitions
174
6−96.6%
—
Free cash flow
1,432
1,639+14.5%
1,679
YoY
+14.5%
Returned to shareholders
1,193
1,341+12.4%
—
% of free cash flow
83.3%
81.8%
Dividends
752
789+4.9%
—
Buybacks
441
552+25.2%
—
Change in total debt
—
566
—
Cash left over
—
858
—
FCF conversion (FCF ÷ net income)
96.4%
105.1%+8.8 pp
—
Owner earnings
—
1,616
—
Owner earnings margin
—
19.7%
—
Buyback yield
1.2%
1.3%+0.1 pp
—
Returns & ratios
ROIC (all capital)
68.1%
60.5%−7.6 pp
—
ROIC (operating)
2020.9%
1458.2%−562.7 pp
—
Net debt / EBITDA
4.04x
3.94x−0.10x
—
ROE
−19.4%
−21.3%−1.9 pp
—
ROA
22.1%
19.0%−3.1 pp
—
ROCE
44.0%
38.5%−5.5 pp
—
NOPAT
1,879
1,932+2.8%
—
Invested capital (operating)
93
172+84.9%
—
Invested capital (all)
2,760
3,624+31.3%
—
Reinvestment rate
—
4.1%
—
Days payable
208
211+2 d
—
Net debt is 3.9x EBITDA (FY25).
Income
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
1,979
2,515
2,059
2,169
vs year-ago quarter
Gross profit
1,392
1,699
1,382
1,469
Gross margin
70.3%
67.6%
67.1%
67.7%
Operating income
666
738
644
655
Net income
397
535
432
853
vs year-ago quarter
Net margin
20.1%
21.3%
21.0%
39.3%
EPS (diluted, $)
1.41
1.90
1.55
3.08
vs year-ago quarter
Balance sheet
Sep '25
Dec '25
Mar '26
Jun '26
Total assets
7,193
8,197
8,211
8,682
Cash & equivalents
1,200
923
889
884
Total debt
11,506
11,872
10,213
9,462
Shareholders’ equity
(7,505)
(7,325)
(7,283)
(7,107)
Cash flow
Sep '25
Dec '25
Mar '26
Jun '26
Operating cash flow
543
617
416
507
Capex
94
135
75
100
Free cash flow
449
482
341
407
vs year-ago quarter
Prepared by FirmAtlas · firmatlas.app · printed 2026-10-16
© 2026 TechTrend, LLC. All rights reserved. For personal use only. Commercial use, copying or redistribution requires prior written permission from TechTrend, LLC.
FirmAtlas™ is a trademark of TechTrend, LLC.
Data from SEC EDGAR filings. Not investment advice.