FirmAtlas
Company handbook · INCY · Prepared by FirmAtlas · firmatlas.app · printed 2026-10-16
INCY · CIK 879169 · LATEST FILING: 10-Q JUN '26 · FILED JUL 28, 2026
INCYTE CORPORATION
$113.07
−0.20 (−0.18%)
Close, Oct 16, 2026 · 52-week $84–133
Last fiscal year
INCYTE CORPORATION reported revenue of $5.1B for the year ended Dec 31, 2025 (FY25), up 21.2% from FY24. Net income was $1.3B and operating cash flow $1.4B. Source: 10-K filed Feb 10, 2026.
Market cap
$22.4B
P/E
15.7
EV/EBITDA
12.0x
P/B
4.0
ROIC
60.1%
Revenue 1Y
21.2%/yr
EPS 1Y
4173.3%/yr
Shares 1Y
+3%
Loading chart…
Median
Daily closes, split-adjusted · ratios at each fiscal year end
Company
CEOWilliam J. Meury
HQWilmington, DE
AuditorErnst & Young LLP
Employees2,844
Year endsDecember
Compounded growth & averages
10Y
5Y
3Y
TTM
Share price
2.6%
11.5%
25.2%
29.5%
Upgrade to see 10 years
Share price: yearly compound rate of the traded close; the last column is the past year.
Where the cash went · FY24–FY25
$2.0B deployed
Buybacks
$2.0B
100.0%
Operating cash flow over the period: $1.7B. Total debt changed by −$3M. R&D of $4.7B is already inside operating costs.
More cash than debt at the end of FY25.
Growth engines
How much of the profit growth came from new investment, and how much from running the business better.
Upgrade to see 10 years
Financials
Last 2 years · Upgrade to see 10 years · USD millions · each year opens its 10-K · change vs previous year
Last 4 quarters · USD millions · quarter-end month shown · change vs same quarter a year earlier
TTM = the last four quarters, to Mar '26. Balance-sheet rows show that latest quarter. “—” where the quarters do not add up to the annual figures. No TTM for cash: our quarterly rows do not hold short-term investments yet, and annual cash includes them.
Income
Revenue
4,241
5,141+21.2%
5,361
YoY
+21.2%
Gross profit
3,929
4,769+21.4%
4,958
Gross margin
92.6%
92.8%+0.1 pp
—
Operating income
61
1,515+2368.6%
1,611
Operating margin
1.4%
29.5%+28.0 pp
—
EBITDA
151
1,608+967.7%
—
EBITDA margin
3.6%
31.3%+27.7 pp
—
Interest expense
2
2+6.5%
—
Interest coverage
66.06x
662.33x+596.27x
—
Net income
33
1,287+3845.0%
1,432
YoY
+3845.0%
Net margin
0.8%
25.0%+24.3 pp
—
EPS (diluted, $)
0.15
6.41+4173.3%
7.13
YoY
+4173.3%
Balance sheet
Total assets
5,444
6,958+27.8%
7,339
Cash & short-term investments
1,689
3,100+83.5%
—
Inventory
59
101+71.7%
—
Net PP&E
763
731−4.3%
—
Other assets
2,933
3,026+3.2%
—
Total liabilities
1,997
1,790−10.3%
1,716
Accounts payable
197
210+6.3%
—
Total debt
38
35−8.6%
34
Other liabilities
1,761
1,546−12.2%
—
Shareholders’ equity
3,448
5,167+49.9%
5,623
Total liabilities = total assets − shareholders’ equity, so it includes minority interest where a company has one.
Cash flow statement · as filed
Cash from operations
335
1,413+321.5%
1,517
Net income
33
1,287+3845.0%
—
Depreciation & amortization
89
93+4.5%
—
Stock-based compensation
266
249−6.3%
—
Working capital & other
(53)
(216)n/m
—
Cash from investing
158
(103)−165.1%
—
Investments bought
(258)
(296)n/m
—
Investments sold / matured
231
285+23.1%
—
Other investing
185
(92)−149.7%
—
Cash from financing
(2,022)
101n/m
—
Buybacks
(2,005)
0n/m
—
Other financing
(17)
101n/m
—
Net change in cash
(1,526)
1,410n/m
—
Where the cash went
Returns & ratios
ROIC (all capital)
1.4%
60.1%+58.7 pp
—
ROIC (operating)
3.9%
187.8%+183.9 pp
—
Net debt / EBITDA
−10.97x
−1.91x+9.06x
—
Debt / equity
0.01x
0.01x−0.00x
—
ROE
0.9%
24.9%+24.0 pp
—
ROA
0.6%
18.5%+17.9 pp
—
ROCE
1.6%
27.8%+26.2 pp
—
NOPAT
25
1,171+4670.6%
—
Invested capital (operating)
625
622−0.4%
—
Invested capital (all)
1,796
2,103+17.1%
—
Reinvestment rate
—
−0.2%
—
Income
Jun '25
Sep '25
Dec '25
Mar '26
Revenue
1,216
1,366
1,507
1,273
vs year-ago quarter
Gross profit
1,137
1,267
1,386
1,168
Gross margin
93.5%
92.8%
92.0%
91.8%
Operating income
530
444
336
301
Net income
405
424
299
303
vs year-ago quarter
Net margin
33.3%
31.1%
19.9%
23.8%
EPS (diluted, $)
2.04
2.11
1.51
1.47
vs year-ago quarter
Balance sheet
Jun '25
Sep '25
Dec '25
Mar '26
Total assets
5,821
6,330
6,958
7,339
Cash & equivalents
1,957
2,457
3,100
3,463
Total debt
36
35
35
34
Shareholders’ equity
4,171
4,651
5,167
5,623
Cash flow
Jun '25
Sep '25
Dec '25
Mar '26
Operating cash flow
45
559
543
369