FirmAtlas
Company handbook · GM · Prepared by FirmAtlas · firmatlas.app · printed 2026-10-17
GM · CIK 1467858 · LATEST FILING: 10-Q JUN '26 · FILED JUL 21, 2026
GENERAL MOTORS COMPANY
$83.96
+0.30 (+0.36%)
Close, Oct 16, 2026 · 52-week $58–92
Last fiscal year
GENERAL MOTORS COMPANY reported revenue of $168.0B for the year ended Dec 31, 2025 (FY25), down 2.1% from FY24. Net income was $2.7B, operating cash flow $26.9B and free cash flow $17.6B. Source: 10-K filed Jan 27, 2026.
Market cap
$75.9B
P/E
38.9
EV/EBITDA
3.5x
P/B
1.2
Div yield
0.82%
ROIC
6.7%
Revenue 1Y
−2.1%/yr
EPS 1Y
−48.7%/yr
Shares 1Y
−9%
Loading chart…
Median
Daily closes, split-adjusted · ratios at each fiscal year end
Company
CEOMary T. Barra
HQDetroit, MI
AuditorErnst & Young LLP
Year endsDecember
Compounded growth & averages
10Y
5Y
3Y
TTM
Share price
10.2%
7.7%
40.8%
46.4%
Upgrade to see 10 years
Share price: yearly compound rate of the traded close; the last column is the past year.
Where the cash went · FY24–FY25
$34.5B deployed
Capex
$20.1B
58.3%
Dividends
$1.3B
3.8%
Buybacks
$13.1B
37.9%
Operating cash flow over the period: $47.0B. Total debt changed by $0M.
Growth engines
How much of the profit growth came from new investment, and how much from running the business better.
Upgrade to see 10 years
Financials
Last 2 years · Upgrade to see 10 years · USD millions · each year opens its 10-K · change vs previous year
Last 4 quarters · USD millions · quarter-end month shown · change vs same quarter a year earlier
TTM = the last four quarters, to Jun '26. Balance-sheet rows show that latest quarter. “—” where the quarters do not add up to the annual figures. No TTM for cash: our quarterly rows do not hold short-term investments yet, and annual cash includes them.
Income
Revenue
171,606
167,971−2.1%
168,352
YoY
−2.1%
Operating income
12,784
2,909−77.2%
1,815
Operating margin
7.4%
1.7%−5.7 pp
—
EBITDA
24,240
14,889−38.6%
—
EBITDA margin
14.1%
8.9%−5.3 pp
—
Interest expense
6,183
6,631+7.2%
—
Interest coverage
3.92x
2.25x−1.68x
—
Net income
6,008
2,697−55.1%
1,950
YoY
−55.1%
Net margin
3.5%
1.6%−1.9 pp
—
EPS (diluted, $)
6.37
3.27−48.7%
—
YoY
−48.7%
Balance sheet
Total assets
279,761
281,284+0.5%
282,742
Cash & short-term investments
22,964
24,284+5.7%
—
Accounts receivable
12,827
13,054+1.8%
—
Inventory
14,564
14,467−0.7%
—
Other assets
229,406
229,479+0.0%
—
Total liabilities
216,689
220,165+1.6%
220,742
Accounts payable
25,680
23,919−6.9%
—
Other liabilities
191,009
196,246+2.7%
—
Shareholders’ equity
63,072
61,119−3.1%
62,000
Total liabilities = total assets − shareholders’ equity, so it includes minority interest where a company has one.
Cash flow statement · as filed
Cash from operations
20,129
26,867+33.5%
23,202
Net income
5,963
2,780−53.4%
—
Depreciation & amortization
11,456
11,980+4.6%
—
Stock-based compensation
332
334+0.6%
—
Working capital & other
2,378
11,773+395.1%
—
Cash from investing
(20,517)
(16,134)n/m
—
Capex
(10,830)
(9,303)n/m
—
Investments bought
(3,986)
(2,339)n/m
—
Investments sold / matured
4,331
3,012−30.5%
—
Other investing
(10,032)
(7,504)n/m
—
Cash from financing
1,938
(9,590)−594.8%
—
Dividends
(653)
(657)n/m
—
Buybacks
(7,064)
(6,012)n/m
—
Other financing
9,655
(2,921)−130.3%
—
Net change in cash
1,047
1,320+26.1%
—
Free cash flow (OCF − capex)
9,299
17,564+88.9%
14,398
Where the cash went
Operating cash flow
20,129
26,867+33.5%
23,202
Reinvested in the business
10,830
9,303−14.1%
—
% of operating cash flow
53.8%
34.6%
Capex
10,830
9,303−14.1%
8,804
Free cash flow
9,299
17,564+88.9%
14,398
YoY
+88.9%
Returned to shareholders
7,717
6,669−13.6%
—
% of free cash flow
83.0%
38.0%
Dividends
653
657+0.6%
—
Buybacks
7,064
6,012−14.9%
—
FCF conversion (FCF ÷ net income)
154.8%
651.2%+496.5 pp
—
Owner earnings
—
3,483
—
Owner earnings margin
—
2.1%
—
Buyback yield
13.3%
8.2%−5.1 pp
—
Returns & ratios
ROIC (all capital)
22.3%
6.7%−15.6 pp
—
ROIC (operating)
523.0%
97.6%−425.4 pp
—
Cash conversion cycle (days)
4
8+4 d
—
ROE
9.5%
4.4%−5.1 pp
—
ROA
2.1%
1.0%−1.2 pp
—
ROCE
7.0%
1.5%−5.4 pp
—
NOPAT
8,948
2,594−71.0%
—
Invested capital (operating)
1,711
3,602+110.5%
—
Invested capital (all)
40,108
36,835−8.2%
—
Reinvestment rate
—
72.9%
—
Debtor days
27
28+1 d
—
Inventory days
31
31+0 d
—
Days payable
55
52−3 d
—
Income
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
44,256
40,985
39,349
43,762
vs year-ago quarter
Operating income
1,076
(3,646)
2,926
1,459
Net income
1,327
(3,309)
2,627
1,305
vs year-ago quarter
Net margin
3.0%
−8.1%
6.7%
3.0%
EPS (diluted, $)
1.35
−3.66
2.82
1.41
vs year-ago quarter
Balance sheet
Sep '25
Dec '25
Mar '26
Jun '26
Total assets
288,168
281,284
280,974
282,742
Cash & equivalents
26,210
24,284
24,063
23,576
Shareholders’ equity
66,374
61,119
62,659
62,000
Cash flow
Sep '25
Dec '25
Mar '26
Jun '26
Operating cash flow
7,103
6,795
2,950
6,354
Capex
2,130
3,220
1,512
1,942
Free cash flow
4,973
3,575
1,438
4,412
vs year-ago quarter