FirmAtlas
Company handbook · EMR · Prepared by FirmAtlas · firmatlas.app · printed 2026-10-17
EMR · CIK 32604 · LATEST FILING: 10-Q JUN '26 · FILED AUG 4, 2026
EMERSON ELECTRIC CO.
$161.47
−0.68 (−0.42%)
Close, Oct 16, 2026 · 52-week $123–166
Last fiscal year
EMERSON ELECTRIC CO. reported revenue of $18.0B for the year ended Sep 30, 2025 (FY25), up 3.0% from FY24. Net income was $2.3B, operating cash flow $3.1B and free cash flow $2.7B. Source: 10-K filed Nov 10, 2025.
Market cap
$90.9B
P/E
35.2
P/B
4.5
Div yield
1.37%
Revenue 1Y
3.0%/yr
EPS 1Y
17.8%/yr
Shares 1Y
−1%
Loading chart…
Median
Daily closes, split-adjusted · ratios at each fiscal year end
Company
CEOS. L. Karsanbhai
HQSt Louis, MO
AuditorKPMG LLP
Year endsSeptember
Revenue by segment · FY25
Intelligent Devices69%
Software And Control31%
Compounded growth & averages
10Y
5Y
3Y
TTM
Share price
12.5%
11.0%
18.8%
25.3%
Upgrade to see 10 years
Share price: yearly compound rate of the traded close; the last column is the past year.
Where the cash went · FY24–FY25
$13.2B deployed
Capex
$850M
6.4%
Acquisitions
$8.4B
63.4%
Dividends
$2.4B
18.1%
Buybacks
$1.6B
12.1%
Operating cash flow over the period: $6.4B. Total debt changed by +$5.4B. R&D of $1.6B is already inside operating costs.
Growth engines
How much of the profit growth came from new investment, and how much from running the business better.
Upgrade to see 10 years
Financials
Last 2 years · Upgrade to see 10 years · USD millions · each year opens its 10-K · FY25 = year ended Sep 30, 2025 · change vs previous year
Last 4 quarters · USD millions · quarter-end month shown · change vs same quarter a year earlier
TTM = the last four quarters, to Jun '26. Balance-sheet rows show that latest quarter. “—” where the quarters do not add up to the annual figures. No TTM for cash: our quarterly rows do not hold short-term investments yet, and annual cash includes them.
Income
Balance sheet
Total assets
44,246
41,964−5.2%
42,208
Cash & short-term investments
3,588
1,544−57.0%
—
Accounts receivable
2,927
3,101+5.9%
—
Inventory
2,180
2,213+1.5%
—
Net PP&E
2,807
2,871+2.3%
—
Other assets
32,744
32,235−1.6%
—
Total liabilities
22,610
21,682−4.1%
21,829
Accounts payable
1,335
1,384+3.7%
—
Total debt
7,687
13,116+70.6%
7,526
Other liabilities
13,588
7,182−47.1%
—
Shareholders’ equity
21,636
20,282−6.3%
20,379
Total liabilities = total assets − shareholders’ equity, so it includes minority interest where a company has one.
Cash flow statement · as filed
Cash from operations
3,332
3,098−7.0%
3,912
Net income
1,955
2,246+14.9%
—
Depreciation & amortization
1,689
1,518−10.1%
—
Stock-based compensation
260
263+1.2%
—
Working capital & other
(572)
(929)n/m
—
Cash from investing
(5,360)
(593)n/m
—
Capex
(419)
(431)n/m
—
Acquisitions
(8,342)
(37)n/m
—
Other investing
3,401
(125)−103.7%
—
Cash from financing
(2,455)
(4,510)n/m
—
Debt raised
0
1,544n/m
—
Debt repaid
(547)
(503)n/m
—
Dividends
(1,201)
(1,192)n/m
—
Buybacks
(435)
(1,167)n/m
—
Other financing
(272)
(3,192)n/m
—
Net change in cash
(4,463)
(2,044)n/m
—
Free cash flow (OCF − capex)
2,913
2,667−8.4%
3,460
Where the cash went
Operating cash flow
3,332
3,098−7.0%
3,912
Reinvested in the business
8,761
468−94.7%
—
% of operating cash flow
262.9%
15.1%
Capex
419
431+2.9%
452
Acquisitions
8,342
37−99.6%
—
R&D (memo, already in costs)
781
771−1.3%
—
Free cash flow
2,913
2,667−8.4%
3,460
YoY
−8.4%
Returned to shareholders
1,636
2,359+44.2%
—
% of free cash flow
56.2%
88.5%
Dividends
1,201
1,192−0.7%
—
Buybacks
435
1,167+168.3%
—
Change in total debt
—
5,429
—
Cash left over
—
5,700
—
FCF conversion (FCF ÷ net income)
148.0%
116.3%−31.7 pp
—
Owner earnings
—
3,222
—
Owner earnings margin
—
17.9%
—
Buyback yield
0.7%
1.6%+0.9 pp
—
Returns & ratios
Income
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
4,856
4,346
4,562
4,873
vs year-ago quarter
Gross profit
2,520
2,311
2,422
2,655
Gross margin
51.9%
53.2%
53.1%
54.5%
Net income
637
605
618
718
vs year-ago quarter
Net margin
13.1%
13.9%
13.5%
14.7%
EPS (diluted, $)
1.13
1.07
—
1.28
vs year-ago quarter
Balance sheet
Sep '25
Dec '25
Mar '26
Jun '26
Total assets
41,964
41,939
42,088
42,208
Cash & equivalents
1,544
1,748
1,791
2,180
Total debt
13,116
7,575
7,555
7,526
Shareholders’ equity
20,282
20,277
20,303
20,379
Cash flow
Sep '25
Dec '25
Mar '26
Jun '26
Operating cash flow
1,010
699
779
1,424
Capex
168
97
85
102
Free cash flow
842
602
694
1,322
vs year-ago quarter